2008-2009 Budget
	2008-2009	3rd Proposal 4/29/08
INCOME
230i - Student, 410i – Advance Magazine, 451i - Pins, 604i - Student Activities, 610i - Region III,  702i - Investments	0	0
210i - Active Members	1,300	1,299
601i - Spring Meeting	3,000	1,500
701i - Checking Interest	5	5
900i - Misc. Income	1,292	0
FROM Checking	3,000	3,000
FROM Janus Money Market	5,636	5,636
TOTAL INCOME	15,217	11,440
EXPENSES
120 - President-Elect Exp, 130, 140, 150, 211, 213, 230, 231, 250, 272, 273, 280, 440, 441, 442, 451, 605, 610, 750, 751	0	0
110 - President Exp	100	50
210 - Membership Development Exp	150	80
220 - Constitution and Bylaws Ex	50	0
232 - Student bowl	800	700
233 - Fall Fest	800	700
240 - PACE Exp	265	265
260 - Awards Exp	230	225
261 - Scholarships Exp	1,000	1,000
270 - Publications Exp	245	100
271 - Newsletter Exp	240	175
401 - Region III Dues Exp	95	95
501 - Reg III Exp	2,000	1,950
502 - Legislative Day Exp	600	500
502 - Legislative Day Exp stu	80	0
503 - National Delegation Exp	5,150	4,000
504 - Student Delegate	1,210	1,000
601 - Spring Meeting Seed Exp	500	500
602 - National Lab Week Exp	200	0
603 - Student Activity Exp	60	0
620 - Area I Exp	50	0
630 - Area II Exp	50	0
640 - Area III Exp	50	0
710 - Postage Exp	200	100
900 - Miscellaneous Expenses	1,092	0
TOTAL EXPENSES	15,217	11,440
OVERALL TOTAL	0	0